2008 NYAA, INC. BUDGET

NYAA, Inc. 2008 BUDGET

(Approved by the NYAA, Inc. Board of Directors, November 2007).


Balance on Account: (1 Jan 2008)                                        $   462.88

Projected Income:

       Sponsor Memberships           $   250.00
       Individual Memberships         $   300.00
       Team Atlatl Entry Fees          $     75.00
       Auction Fund-Raising            $   200.00
       Donations                              $   150.00  

       Total Projected Income                                                       $   975.00

Projected Balance:                                                                  $  1437.88


Projected Expenditures:

       Event Insurance                    $   525.00
       Awards:
          Competition Targets          $   100.00
          Individual Plaques             $   180.00
          Team Atlatl Trophy           $       8.00
          Certificates                        $   100.00
          Lamoka Plaque                 $     12.00
          Scholarship                        $   100.00  
                                                   $   500.00
       Administration:
          General Supplies               $   100.00
          Newsletter Postage           $     80.00
          Website                            $     60.00
                                                   $   240.00

       Total Projected Expenditures                                               $  1265.00


Projected Balance on Account: (31 Dec 2008)                       $    172.88